EXAMPLE 1: No Estate Tax Planning
Clients Bob and Mary have a combined net worth of $20,000,000 comprised of securities, real estate, and a closely held family business. With no planning, Bob and Mary's children will owe approximately $3,656,000 in estate taxes. Estate taxes are due nine months from death and payable in cash.
Estate Fair Market Value
|
$20,000,000
|
Less both Estate Tax Exemptions
|
($10,860,000)
|
|
$9,140,000
|
x Estate Tax Rate
|
40%
|
ESTATE TAX DUE
|
$3,656,000*
|
EXAMPLE 2: Estate Tax Planning in 2016 with Discounting Technique Currently Available
Clients Bob and Mary have a combined net worth of $20,000,000 comprised of securities, real estate, and a closely held family business. Bob and Mary contribute all of their investment real estate worth $8 million to Family Land, LLC with Class A Voting and Class B Non-Voting interests. Bob and Mary retain 1% Class A Voting Interest and transfer all 99% Class B Non-Voting Interest to the Family Trust for the benefit of their children and grandchildren.
Family Land, LLC is appraised at $8 million. After 35% discount for lack of control and lack of marketability, the 99% Class B shares are valued at $5,148,000, allowing Bob and Mary to transfer all of the Class B interests and use just under one of their estate tax exemptions to remove an $8 million asset from their taxable estate.
Family Trust holds $8 million worth of real estate, and all appreciation thereon, separate from the estates of Bob and Mary, for the benefit of children and future generations, free from creditors and estate taxes
Estate Fair Market Value
|
$20,000,000
|
Gift to Family Trust
|
($8,000,000)
|
Less Remaining Estate Tax Exemptions
|
($5,712,000)
|
|
$6,288,000
|
x Estate Tax Rate
|
40%
|
ESTATE TAX DUE
|
$2,515,200
|
|
|
Estate Tax Savings from Ex. 1
|
$1,140,800
|
*Of course, after the death of one spouse, the assets continue to appreciate, and estate taxes (historically over 50%) are paid at the death of the second spouse.
EXAMPLE 3: Mary Outlives Bob and Assets Appreciate with No Estate Tax Planning
Clients Bob and Mary have a combined net worth of $20,000,000 comprised of securities, real estate, and a closely held family business. At Bob's death, the real estate is worth $8 million, and his entire estate tax exemption is used to shield estate taxes. Mary outlives Bob by 10 years, and the real estate is now worth $16 million. With no estate tax planning, the estate taxes now payable by their children are $6,856,000.
Estate Fair Market Value at Bob's Death
|
$20,000,000
|
Less Bob's Estate Tax Exemption
|
($5,430,000)
|
Remaining assets for the benefit of Mary
|
$14,570,000*
|
|
|
Estate Tax Value at Mary's death (+$8M)
|
$22,570,000
|
Less Mary's Estate Tax Exemption
|
($5,430,000)
|
|
$17,140,000
|
x Estate Tax Rate
|
40%
|
ESTATE TAX DUE
|
$6,856,000
|
EXAMPLE 4: Mary Outlives Bob and Assets Appreciate with 2016 Tax Planning Techniques
Clients Bob and Mary have a combined net worth of $20,000,000 comprised of securities, real estate, and a closely held family business. Bob and Mary contribute all of their investment real estate worth $8 million to Family Land, LLC with Class A Voting and Class B Non-Voting interests. Bob and Mary retain 1% Class A Voting Interest and transfer all 99% Class B Non-Voting Interest to the Family Trust for the benefit of their children and grandchildren.
Family Land, LLC is appraised at $8 million. After 35% discount for lack of control and lack of marketability, the 99% Class B shares are valued at $5,148,000, allowing Bob and Mary to transfer all of the Class B interests and use just under one of their estate tax exemptions to remove an $8 million asset from their taxable estate.
Mary outlives Bob by 10 years, and at her death the real estate in Family Land, LLC is worth $16,000,000. Family Trust holds $16 million worth of real estate separate from the estates of Bob and Mary, for the benefit of children and future generations, free from creditors and estate taxes.
Estate Fair Market Value
|
$20,000,000
|
Gift to Family Trust
|
($8,000,000)
|
Estate Fair Market Value at Bob's Death
|
$12,000,000
|
|
|
Estate Fair Market Value at Mary's death (10 years later)
|
$12,000,000
|
Less Mary's Estate Tax Exemption
|
($5,430,000)
|
|
$6,570,000
|
x Estate Tax Rate
|
40%
|
ESTATE TAX DUE
|
$2,628,000
|
|
|
Estate Tax Savings from Ex. 3
|
$4,228,000
|
*Of course, after the death of one spouse, the assets continue to appreciate, and estate taxes (historically over 50%) are paid at the death of the second spouse.
|